YRC Worldwide Reports Positive Operating Income for Second Quarter
Consolidated operating revenue for the second quarter of 2012 was
The company reported, on a non-GAAP basis, adjusted EBITDA for the second quarter of 2012 of
"Our focused approach to pricing discipline, customer mix management and cost initiatives has driven year-over-year improvement in our business, which is reflected in our operating income," stated
Key Segment Information
- Regional Transportation second quarter 2012 compared to the second quarter of 2011:
- Operating revenues up 7.0% to
$429.8 million - Tonnage per day up 4.4% and shipments per day up 2.5%
- Revenue per hundredweight up 2.4% and revenue per shipment up 4.3%
- Operating revenues up 7.0% to
- YRC Freight second quarter 2012 compared to the second quarter of 2011:
- Operating revenues down 0.7% to
$821.1 million - Tonnage per day down 3.3% and shipments per day down 2.1%
- Revenue per hundredweight up 2.9% and revenue per shipment up 1.7%
- Operating revenues down 0.7% to
"I am very pleased with the performance of our Regional carriers. They continue to deliver best-in-class service, clearly demonstrated by a 94.7% operating ratio.
"YRC Freight is actively managing its customer mix with improved pricing discipline, which is resulting in both sequential and year-over-year yield improvement despite the slight decrease in operating revenues," said Welch. YRC Freight is focused on increasing efficiencies in its network and improving customer service by implementing significant enhancements to increase the speed in more than 24,000 lanes across the North American LTL network. "These network improvements are designed to ensure customers' shipments are delivered more quickly, efficiently and damage free," said
"In our first quarter 2012 earnings release, we referenced extensive efforts to bring down workers' compensation claims that had grown rapidly during the integration of the Yellow Transportation and Roadway networks. I am pleased to report that our team's work to reduce the number of open and new claims has resulted in favorable trends that are superior to our historical averages. We are experiencing significant declines in the number of workers' compensation claims. Moreover, this unwavering commitment to safety and reducing our claims demonstrates the YRC Freight team can and will execute on their priority objectives," added Welch.
"We're also investing in our technology infrastructure with new driver productivity devices across the company. We will be deploying 10,000 new handheld devices that offer significant productivity improvements, which will assist our city pickup and delivery drivers in better serving our customers. Drivers will be able to more expediently enter shipment information and communicate it to our dispatch centers. The devices also offer many other features we will continue to roll out including GPS for route optimization. This technology matches our best-in-class network and gives us another platform to build on for the future," said Welch.
Liquidity
At
"The approximate
Other
On
On
Non-GAAP Financial Measures
Adjusted operating income (loss) is a non-GAAP measure that reflects the company's operating income (loss) before letter of credit fees, equity-based compensation expense, net gains or losses on property disposals, and certain other items including restructuring professional fees and results of permitted dispositions. Adjusted EBITDA is a non-GAAP measure that reflects the company's earnings before interest, taxes, depreciation, and amortization expense, and further adjusted for letter of credit fees, equity-based compensation expense, net gains or losses on property disposals and certain other items, including restructuring professional fees and results of permitted dispositions and discontinued operations as defined in the company's credit facilities. Adjusted EBITDA and adjusted operating income (loss) are used for internal
management purposes as financial measures that reflect the company's core operating performance. In addition, management uses adjusted EBITDA to measure compliance with financial covenants in the company's credit facilities. Free cash flow and adjusted free cash flow are non-GAAP measures that reflect the company's operating cash flow minus gross capital expenditures and operating cash flow minus gross capital expenditures, excluding the restructuring costs included in operating cash flow, respectively. However, these financial measures should not be construed as better measurements than operating income, operating cash flow, net income or earnings per share, as defined by generally accepted accounting principles ("GAAP").
Adjusted operating income (loss), adjusted EBITDA and adjusted free cash flow have the following limitations:
- Adjusted operating income (loss) and adjusted EBITDA do not reflect the interest expense or the cash requirements necessary to fund restructuring professional fees, letter of credit fees, service interest or principal payments on our outstanding debt;
- Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements;
- Equity-based compensation is an element of our long-term incentive compensation program, although adjusted operating income (loss) and adjusted EBITDA exclude either certain union employee equity-based compensation expense or all of it as an expense, respectively, when presenting our ongoing operating performance for a particular period;
- Adjusted free cash flow excludes the cash usage by the company's restructuring activities, debt issuance costs, equity issuance costs and principal payments on our outstanding debt and the resulting reduction in the company's liquidity position from those cash outflows;
- Other companies in our industry may calculate adjusted operating income (loss), adjusted EBITDA and adjusted free cash flow differently than we do, limiting their usefulness as a comparative measure.
Because of these limitations, adjusted operating income (loss), adjusted EBITDA, free cash flow and adjusted free cash flow should not be considered a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using adjusted operating income (loss), adjusted EBITDA, free cash flow and adjusted free cash flow as secondary measures. The company has provided reconciliations of its non-GAAP measures (adjusted operating income (loss), adjusted EBITDA, free cash flow and adjusted free cash flow) to GAAP measures within the supplemental financial information in this release.
* * * * *
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Words such as "will," "expect," "intend," "anticipate," "believe," "project," "forecast," "propose," "plan," "designed," "enable" and similar expressions are intended to identify forward-looking statements. Forward-looking statements are inherently uncertain and are subject to significant business, economic, competitive, regulatory and other risks, uncertainties and contingencies, known and unknown, many of which are beyond our control. Our future financial condition and results could differ materially from those predicted in such forward-looking statements because of a number of factors, including (without limitation) our ability to generate sufficient cash flows and liquidity to fund operations
and satisfy our cash needs and future cash commitments, including (without limitation) our obligations related to our substantial indebtedness and lease and pension funding requirements; the pace of recovery in the overall economy, including (without limitation) customer demand in the retail and manufacturing sectors; the success of our management team in implementing its strategic plan and operational and productivity improvements, including (without limitation) our continued ability to meet high on-time and quality delivery performance standards, and the impact of those improvements to meet our future liquidity and profitability; our ability to finance the maintenance, acquisition and replacement of revenue equipment and other necessary capital expenditures; potential increase in our operating lease obligations resulting from our decision to defer the purchase of new revenue equipment;
changes in equity and debt markets; inclement weather; price and availability of fuel; sudden changes in the cost of fuel or the index upon which we base our fuel surcharge and the effectiveness of our fuel surcharge program in protecting us against fuel price volatility; competition and competitive pressure on service and pricing; expense volatility, including (without limitation) volatility due to changes in rail service or pricing for rail service; our ability to comply and the cost of compliance with federal, state, local and foreign laws and regulations, including (without limitation) laws and regulations for the protection of employee safety and health and the environment; terrorist attack; labor relations, including (without limitation) the continued support of our union employees with respect to our strategic plan, the impact of work rules, work stoppages, strikes or other
disruptions, our obligations to multi-employer health, welfare and pension plans, wage requirements and employee satisfaction; the impact of claims and litigation to which we are or may become exposed; and other risks and contingencies, including (without limitation) the risk factors that are included in our reports filed with the
* * * * *
About
Web site: www.yrcw.com
Follow
Investor Contact: |
|
913-696-6108 | |
Media Contact: |
|
| |
212-329-1420 | |
CONSOLIDATED BALANCE SHEETS | ||||||
| ||||||
(Amounts in millions except share and per share data) | ||||||
|
December 31, | |||||
2012 |
2011 | |||||
ASSETS |
(Unaudited) |
|||||
CURRENT ASSETS: |
||||||
Cash and cash equivalents |
$ 216.8 |
$ 200.5 | ||||
Restricted amounts held in escrow |
42.7 |
59.7 | ||||
Accounts receivable, net |
506.5 |
476.8 | ||||
Prepaid expenses and other |
106.3 |
101.0 | ||||
Total current assets |
872.3 |
838.0 | ||||
PROPERTY AND EQUIPMENT: |
||||||
Cost |
2,891.4 |
3,074.9 | ||||
Less - accumulated depreciation |
(1,638.4) |
(1,738.3) | ||||
Net property and equipment |
1,253.0 |
1,336.6 | ||||
OTHER ASSETS: |
||||||
Intangibles, net |
108.1 |
117.5 | ||||
Restricted amounts held in escrow |
99.9 |
96.3 | ||||
Other assets |
94.4 |
97.4 | ||||
Total assets |
$ 2,427.7 |
$ 2,485.8 | ||||
LIABILITIES AND SHAREHOLDERS' DEFICIT |
||||||
CURRENT LIABILITIES: |
||||||
Accounts payable |
$ 167.5 |
$ 151.7 | ||||
Wages, vacations, and employees' benefits |
222.2 |
210.4 | ||||
Other current and accrued liabilities |
283.8 |
303.9 | ||||
Current maturities of long-term debt |
10.0 |
9.5 | ||||
Total current liabilities |
683.5 |
675.5 | ||||
OTHER LIABILITIES: |
||||||
Long-term debt, less current portion |
1,372.9 |
1,345.2 | ||||
Deferred income taxes, net |
31.6 |
31.7 | ||||
Pension and postretirement |
426.6 |
440.3 | ||||
Claims and other liabilities |
356.1 |
351.6 | ||||
Commitments and contingencies |
||||||
SHAREHOLDERS' DEFICIT: |
||||||
Preferred stock, |
- |
- | ||||
Common stock, |
0.1 |
0.1 | ||||
Capital surplus |
1,915.8 |
1,903.0 | ||||
Accumulated deficit |
(2,038.3) |
(1,930.2) | ||||
Accumulated other comprehensive loss |
(227.9) |
(234.1) | ||||
Treasury stock, at cost (410 shares) |
(92.7) |
(92.7) | ||||
Total |
(443.0) |
(353.9) | ||||
Non-controlling interest |
- |
(4.6) | ||||
Total shareholders' deficit |
(443.0) |
(358.5) | ||||
Total liabilities and shareholders' deficit |
$ 2,427.7 |
$ 2,485.8 | ||||
STATEMENTS OF CONSOLIDATED COMPREHENSIVE LOSS | |||||||||
| |||||||||
For the Three and Six Months Ended | |||||||||
(Amounts in millions except per share data, shares in thousands) | |||||||||
(Unaudited) | |||||||||
Three Months |
Six Months | ||||||||
2012 |
2011 |
2012 |
2011 | ||||||
OPERATING REVENUE |
$ 1,250.8 |
$ 1,257.2 |
$ 2,445.1 |
$ 2,380.1 | |||||
OPERATING EXPENSES: |
|||||||||
Salaries, wages and employees' benefits |
722.9 |
704.6 |
1,426.7 |
1,385.4 | |||||
Equity based compensation expense |
1.0 |
0.4 |
2.1 |
(0.6) | |||||
Operating expenses and supplies |
285.8 |
307.2 |
579.0 |
584.5 | |||||
Purchased transportation |
126.3 |
140.8 |
245.9 |
260.4 | |||||
Depreciation and amortization |
45.7 |
48.1 |
94.8 |
97.9 | |||||
Other operating expenses |
60.1 |
69.0 |
128.0 |
136.8 | |||||
(Gains) losses on property disposals, net |
(6.5) |
(7.3) |
1.8 |
(10.4) | |||||
Total operating expenses |
1,235.3 |
1,262.8 |
2,478.3 |
2,454.0 | |||||
OPERATING INCOME (LOSS) |
15.5 |
(5.6) |
(33.2) |
(73.9) | |||||
NONOPERATING (INCOME) EXPENSES: |
|||||||||
Interest expense |
41.6 |
40.0 |
77.9 |
78.8 | |||||
Other, net |
(2.7) |
- |
(3.0) |
- | |||||
Nonoperating expenses, net |
38.9 |
40.0 |
74.9 |
78.8 | |||||
LOSS BEFORE INCOME TAXES |
(23.4) |
(45.6) |
(108.1) |
(152.7) | |||||
INCOME TAX BENEFIT |
(0.8) |
(2.6) |
(3.9) |
(7.1) | |||||
NET LOSS |
(22.6) |
(43.0) |
(104.2) |
(145.6) | |||||
LESS: NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTEREST |
- |
(0.4) |
3.9 |
(0.9) | |||||
NET LOSS ATTRIBUTABLE TO YRC WORLDWIDE INC. |
(22.6) |
(42.6) |
(108.1) |
(144.7) | |||||
OTHER COMPREHENSIVE INCOME, NET OF TAX |
0.5 |
1.3 |
6.2 |
4.9 | |||||
COMPREHENSIVE LOSS ATTRIBUTABLE TO YRC WORLDWIDE INC. |
$ (22.1) |
$ (41.3) |
$ (101.9) |
$ (139.8) | |||||
AVERAGE COMMON SHARES OUTSTANDING-BASIC |
7,036 |
159 |
6,965 |
159 | |||||
AVERAGE COMMON SHARES OUTSTANDING-DILUTED |
7,036 |
159 |
6,965 |
159 | |||||
BASIC LOSS PER SHARE |
$ (3.21) |
$ (267.33) |
$ (15.52) |
$ (910.43) | |||||
DILUTED LOSS PER SHARE |
$ (3.21) |
$ (267.33) |
$ (15.52) |
$ (910.43) | |||||
The number of shares and the per share amounts for 2011 reflect the 1:300 reverse stock split which was effective on | |||||||||
STATEMENTS OF CONSOLIDATED CASH FLOWS | ||||||
| ||||||
For the Six Months Ended | ||||||
(Amounts in millions) | ||||||
(Unaudited) | ||||||
2012 |
2011 | |||||
OPERATING ACTIVITIES: |
||||||
Net loss |
$ (104.2) |
$ (145.6) | ||||
Noncash items included in net loss: |
||||||
Depreciation and amortization |
94.8 |
97.9 | ||||
Paid-in-kind interest on Series A Notes and Series B Notes |
14.9 |
- | ||||
Amortization of deferred debt costs |
2.5 |
19.6 | ||||
Equity based compensation expense (benefit) |
2.1 |
(0.6) | ||||
Deferred income tax benefit, net |
- |
(0.7) | ||||
Losses (gains) on property disposals, net |
1.8 |
(10.4) | ||||
Other noncash items, net |
(3.1) |
1.6 | ||||
Changes in assets and liabilities, net: |
||||||
Accounts receivable |
(33.5) |
(98.0) | ||||
Accounts payable |
14.2 |
10.2 | ||||
Other operating assets |
0.5 |
(22.0) | ||||
Other operating liabilities |
(6.6) |
86.7 | ||||
Net cash used in operating activities |
(16.6) |
(61.3) | ||||
INVESTING ACTIVITIES: |
||||||
Acquisition of property and equipment |
(30.7) |
(22.7) | ||||
Proceeds from disposal of property and equipment |
21.1 |
26.0 | ||||
Receipts from restricted escrow, net |
13.3 |
- | ||||
Other |
2.4 |
3.1 | ||||
Net cash provided by investing activities |
6.1 |
6.4 | ||||
FINANCING ACTIVITIES: |
||||||
ABS borrowings, net |
- |
41.4 | ||||
Issuance of long-term debt |
45.0 |
60.7 | ||||
Repayment of long-term debt |
(13.1) |
(29.1) | ||||
Debt issuance costs |
(5.1) |
(5.2) | ||||
Net cash provided by financing activities |
26.8 |
67.8 | ||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
16.3 |
12.9 | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
200.5 |
143.0 | ||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ 216.8 |
$ 155.9 | ||||
SUPPLEMENTAL CASH FLOW INFORMATION |
||||||
Interest paid |
$ (60.3) |
$ (20.9) | ||||
Income tax refund, net |
8.7 |
0.3 | ||||
Lease financing transactions |
- |
9.0 | ||||
Debt redeemed for equity consideration |
11.2 |
- | ||||
SUPPLEMENTAL FINANCIAL INFORMATION |
|||||||||||||
|
|||||||||||||
For the Three and Six Months Ended |
|||||||||||||
(Amounts in millions) |
|||||||||||||
(Unaudited) |
|||||||||||||
SEGMENT INFORMATION |
|||||||||||||
Three Months |
Six Months |
||||||||||||
2012 |
2011 |
% |
2012 |
2011 |
% |
||||||||
Operating revenue: |
|||||||||||||
YRC Freight |
$ 821.1 |
$ 826.9 |
(0.7) |
$ 1,610.2 |
$ 1,557.0 |
3.4 |
|||||||
Regional Transportation |
429.8 |
401.7 |
7.0 |
831.8 |
767.8 |
8.3 |
|||||||
Truckload |
- |
25.6 |
n/m |
(a) |
- |
50.7 |
n/m |
(a) | |||||
Other, net of eliminations |
(0.1) |
3.0 |
3.1 |
4.6 |
|||||||||
Consolidated |
1,250.8 |
1,257.2 |
(0.5) |
2,445.1 |
2,380.1 |
2.7 |
|||||||
Operating income (loss): |
|||||||||||||
YRC Freight |
(5.1) |
6.6 |
(61.2) |
(45.1) |
|||||||||
Regional Transportation |
22.9 |
14.7 |
34.4 |
13.6 |
|||||||||
Truckload |
- |
(3.7) |
- |
(7.5) |
|||||||||
Corporate and other |
(2.3) |
(23.2) |
(6.4) |
(34.9) |
|||||||||
Consolidated |
$ 15.5 |
$ (5.6) |
$ (33.2) |
$ (73.9) |
|||||||||
Operating ratio: |
|||||||||||||
YRC Freight |
100.6% |
99.2% |
103.8% |
102.9% |
|||||||||
Regional Transportation |
94.7% |
96.3% |
95.9% |
98.2% |
|||||||||
Consolidated |
98.8% |
100.4% |
101.4% |
103.1% |
|||||||||
(a) Not meaningful |
|||||||||||||
Operating ratio is calculated as (i) 100 percent (ii) minus the result of dividing operating income by operating revenue or (iii) plus the result of dividing operating loss by operating revenue, and expressed as a percentage. |
|||||||||||||
2011 results for YRC Freight have been restated for the effect of the change in accounting for prepaid tires which was effective on |
|||||||||||||
SUPPLEMENTAL INFORMATION |
||||||||||
As of |
Premium/ |
Book | ||||||||
(in millions) |
Par Value |
(Discount) |
Value | |||||||
Restructured term loan |
$ 300.5 |
$ 83.1 |
$ 383.6 | |||||||
ABL facility — Term A - (capacity |
105.0 |
(6.2) |
98.8 | |||||||
ABL facility — Term B |
223.3 |
(10.5) |
212.8 | |||||||
Series A Notes |
153.6 |
(31.8) |
121.8 | |||||||
Series B Notes |
94.3 |
(31.1) |
63.2 | |||||||
6% convertible senior notes |
69.4 |
(8.4) |
61.0 | |||||||
Pension contribution deferral obligations |
131.6 |
(0.5) |
131.1 | |||||||
Lease financing obligations |
308.7 |
- |
308.7 | |||||||
5.0% and 3.375% contingent convertible senior notes |
1.9 |
- |
1.9 | |||||||
Total debt |
$ 1,388.3 |
$ (5.4) |
$ 1,382.9 | |||||||
As of |
Premium/ |
Book | ||||||||
(in millions) |
Par Value |
(Discount) |
Value | |||||||
Restructured term loan |
$ 303.1 |
$ 98.9 |
$ 402.0 | |||||||
ABL facility — Term A - (capacity |
60.0 |
(7.6) |
52.4 | |||||||
ABL facility — Term B |
224.4 |
(12.4) |
212.0 | |||||||
Series A Notes |
146.3 |
(35.0) |
111.3 | |||||||
Series B Notes |
98.0 |
(37.1) |
60.9 | |||||||
6% convertible senior notes |
69.4 |
(10.3) |
59.1 | |||||||
Pension contribution deferral obligations |
140.2 |
(0.6) |
139.6 | |||||||
Lease financing obligations |
315.2 |
- |
315.2 | |||||||
5.0% and 3.375% contingent convertible senior notes |
1.9 |
- |
1.9 | |||||||
Other |
0.3 |
- |
0.3 | |||||||
Total debt |
$ 1,358.8 |
$ (4.1) |
$ 1,354.7 | |||||||
SUPPLEMENTAL FINANCIAL INFORMATION | ||||||||
| ||||||||
For the Three and Six Months Ended | ||||||||
(Amounts in millions) | ||||||||
(Unaudited) | ||||||||
Three months |
Six months | |||||||
2012 |
2011 |
2012 |
2011 | |||||
Operating revenue |
$ 1,250.8 |
$ 1,257.2 |
$ 2,445.1 |
$ 2,380.1 | ||||
Adjusted operating ratio |
98.3% |
99.0% |
100.5% |
101.7% | ||||
Reconciliation of operating income (loss) to adjusted EBITDA: |
||||||||
Operating income (loss) |
$ 15.5 |
$ (5.6) |
$ (33.2) |
$ (73.9) | ||||
(Gains) losses on property disposals, net |
(6.5) |
(7.3) |
1.8 |
(10.4) | ||||
Letter of credit expense |
9.6 |
8.2 |
17.5 |
16.3 | ||||
Restructuring professional fees, included in operating income (loss) |
2.5 |
16.9 |
3.0 |
25.4 | ||||
Permitted dispositions and other |
(0.2) |
1.0 |
(2.1) |
3.2 | ||||
Adjusted operating income (loss) |
20.9 |
13.2 |
(13.0) |
(39.4) | ||||
Depreciation and amortization |
45.7 |
48.1 |
94.8 |
97.9 | ||||
Equity based compensation expense |
1.0 |
0.4 |
2.1 |
(0.6) | ||||
Restructuring professional fees, included in nonoperating loss |
- |
1.2 |
- |
1.7 | ||||
Other nonoperating, net |
2.5 |
0.3 |
1.5 |
0.9 | ||||
Add: Truckload EBITDA income |
- |
1.3 |
- |
2.7 | ||||
Adjusted EBITDA |
$ 70.1 |
$ 64.5 |
$ 85.4 |
$ 63.2 | ||||
Three months |
Six months | |||||||
Adjusted EBITDA by segment: |
2012 |
2011 |
2012 |
2011 | ||||
YRC Freight |
$ 27.9 |
$ 32.0 |
$ 18.3 |
$ 16.0 | ||||
Regional Transportation |
40.7 |
32.0 |
69.8 |
44.1 | ||||
Corporate and other |
1.5 |
0.5 |
(2.7) |
3.1 | ||||
Adjusted EBITDA |
$ 70.1 |
$ 64.5 |
$ 85.4 |
$ 63.2 | ||||
Reconciliation of Adjusted EBITDA to adjusted free cash flow (deficit): |
Three months |
Six months | ||||||
2012 |
2011 |
2012 |
2011 | |||||
Adjusted EBITDA |
$ 70.1 |
$ 64.5 |
$ 85.4 |
$ 63.2 | ||||
Total restructuring professional fees |
(2.5) |
(18.1) |
(3.0) |
(27.1) | ||||
Cash paid for interest |
(28.8) |
(10.3) |
(60.3) |
(20.9) | ||||
Cash paid for letter of credit fees |
(9.5) |
- |
(19.1) |
- | ||||
Working capital cash flows excluding income tax, net |
(29.7) |
(40.9) |
(28.3) |
(76.8) | ||||
Net cash used in operating activities before income taxes |
(0.4) |
(4.8) |
(25.3) |
(61.6) | ||||
Cash received from (paid for) income taxes, net |
0.9 |
(10.2) |
8.7 |
0.3 | ||||
Net cash used in operating activities |
0.5 |
(15.0) |
(16.6) |
(61.3) | ||||
Acquisition of property and equipment |
(15.6) |
(12.7) |
(30.7) |
(22.7) | ||||
Free cash flow (deficit) |
(15.1) |
(27.7) |
(47.3) |
(84.0) | ||||
Total restructuring professional fees |
2.5 |
18.1 |
3.0 |
27.1 | ||||
Adjusted free cash flow (deficit) |
$ (12.6) |
$ (9.6) |
$ (44.3) |
$ (56.9) | ||||
Adjusted operating ratio is calculated as (i) 100 percent (ii) minus the result of dividing adjusted operating income by operating revenue or (iii) plus the result of dividing adjusted operating loss by operating revenue, and expressed as a percentage. | ||||||||
2011 results for YRC Freight have been restated for the effect of the change in accounting for prepaid tires which was effective on |
SUPPLEMENTAL FINANCIAL INFORMATION | ||||||||
| ||||||||
For the Three and Six Months Ended | ||||||||
(Amounts in millions) | ||||||||
(Unaudited) | ||||||||
Three months |
Six months | |||||||
YRC Freight segment |
2012 |
2011 |
2012 |
2011 | ||||
Operating Revenue |
$ 821.1 |
$ 826.9 |
$ 1,610.2 |
$ 1,557.0 | ||||
Adjusted operating ratio |
100.5% |
99.2% |
102.8% |
102.5% | ||||
Reconciliation of operating income (loss) to adjusted EBITDA: |
||||||||
Operating income (loss) |
$ (5.1) |
$ 6.6 |
$ (61.2) |
$ (45.1) | ||||
(Gains) losses on property disposals, net |
(6.3) |
(6.6) |
1.7 |
(6.1) | ||||
Letter of credit expense |
7.7 |
6.5 |
14.3 |
12.8 | ||||
Adjusted operating income (loss) |
$ (3.7) |
$ 6.5 |
$ (45.2) |
$ (38.4) | ||||
Depreciation and amortization |
29.8 |
25.5 |
62.4 |
53.4 | ||||
Other nonoperating, net |
1.8 |
- |
1.1 |
1.0 | ||||
Adjusted EBITDA |
$ 27.9 |
$ 32.0 |
$ 18.3 |
$ 16.0 | ||||
Adjusted EBITDA as % of operating revenue |
3.4% |
3.9% |
1.1% |
1.0% | ||||
Three months |
Six months | |||||||
Regional Transportation segment |
2012 |
2011 |
2012 |
2011 | ||||
Operating Revenue |
$ 429.8 |
$ 401.7 |
$ 831.8 |
$ 767.8 | ||||
Adjusted operating ratio |
94.2% |
95.9% |
95.4% |
98.2% | ||||
Reconciliation of operating income to adjusted EBITDA: |
||||||||
Operating income |
$ 22.9 |
$ 14.7 |
$ 34.4 |
$ 13.6 | ||||
(Gains) losses on property disposals, net |
0.2 |
0.2 |
0.6 |
(3.4) | ||||
Letter of credit expense |
1.7 |
1.7 |
3.0 |
3.3 | ||||
Adjusted operating income |
24.8 |
16.6 |
38.0 |
13.5 | ||||
Depreciation and amortization |
15.9 |
15.4 |
31.8 |
30.6 | ||||
Adjusted EBITDA |
$ 40.7 |
$ 32.0 |
$ 69.8 |
$ 44.1 | ||||
Adjusted EBITDA as % of operating revenue |
9.5% |
8.0% |
8.4% |
5.7% | ||||
Corporate and other segment |
Three months |
Six months | ||||||
2012 |
2011 |
2012 |
2011 | |||||
Reconciliation of operating loss to adjusted EBITDA: |
||||||||
Operating loss |
$ (2.3) |
$ (23.2) |
$ (6.4) |
$ (34.9) | ||||
Gains on property disposals, net |
(0.4) |
(0.9) |
(0.5) |
(1.0) | ||||
Letter of credit expense |
0.2 |
- |
0.2 |
- | ||||
Restructuring professional fees, included in operating loss |
2.5 |
16.9 |
3.0 |
25.4 | ||||
Permitted dispositions and other |
(0.2) |
1.0 |
(2.1) |
3.2 | ||||
Adjusted operating loss |
(0.2) |
(6.2) |
(5.8) |
(7.3) | ||||
Depreciation and amortization |
- |
4.8 |
0.6 |
9.4 | ||||
Equity based compensation expense |
1.0 |
0.4 |
2.1 |
(0.6) | ||||
Restructuring professional fees, included in nonoperating loss |
- |
1.2 |
- |
1.7 | ||||
Other nonoperating, net |
0.7 |
0.3 |
0.4 |
(0.1) | ||||
Adjusted EBITDA |
$ 1.5 |
$ 0.5 |
$ (2.7) |
$ 3.1 | ||||
Adjusted operating ratio is calculated as (i) 100 percent (ii) minus the result of dividing adjusted operating income by operating revenue or (iii) plus the result of dividing adjusted operating loss by operating revenue, and expressed as a percentage. | ||||||||
2011 results for YRC Freight have been restated for the effect of the change in accounting for prepaid tires which was effective on | ||||||||
| |||||||||
Segment Statistics | |||||||||
(amounts in thousands except workdays and per unit data) | |||||||||
YRC Freight | |||||||||
Y/Y |
Sequential | ||||||||
2Q12 |
2Q11 |
1Q12 |
% |
% | |||||
Workdays |
63.5 |
63.5 |
64.0 |
||||||
Total picked up revenue (in millions) (a) |
$ 818.0 |
$ 821.6 |
$ 792.8 |
(0.4) |
3.2 | ||||
Total tonnage |
1,760 |
1,820 |
1,738 |
(3.3) |
1.3 | ||||
Total tonnage per day |
27.72 |
28.66 |
27.16 |
(3.3) |
2.1 | ||||
Total shipments |
3,074 |
3,139 |
2,988 |
(2.1) |
2.9 | ||||
Total shipments per day |
48.41 |
49.44 |
46.68 |
(2.1) |
3.7 | ||||
Total revenue/cwt. |
$ 23.24 |
$ 22.57 |
$ 22.80 |
2.9 |
1.9 | ||||
Total revenue/shipment |
$ 266 |
$ 262 |
$ 265 |
1.7 |
0.3 | ||||
Total weight/shipment |
1,145 |
1,159 |
1,164 |
(1.2) |
(1.6) | ||||
Reconciliation of operating revenue to total picked up revenue: |
|||||||||
Operating revenue |
$ 821.1 |
$ 826.9 |
$ 789.1 |
||||||
Change in revenue deferral and other |
(3.1) |
(5.3) |
3.7 |
||||||
Total picked up revenue |
$ 818.0 |
$ 821.6 |
$ 792.8 |
||||||
Regional Transportation | |||||||||
Y/Y |
Sequential | ||||||||
2Q12 |
2Q11 |
1Q12 |
% |
% | |||||
Workdays |
63.5 |
63.5 |
64.0 |
||||||
Total picked up revenue (in millions) (a) |
$ 429.8 |
$ 402.1 |
$ 403.1 |
6.9 |
6.6 | ||||
Total tonnage |
1,932 |
1,850 |
1,841 |
4.4 |
4.9 | ||||
Total tonnage per day |
30.42 |
29.14 |
28.76 |
4.4 |
5.8 | ||||
Total shipments |
2,619 |
2,556 |
2,477 |
2.5 |
5.8 | ||||
Total shipments per day |
41.25 |
40.25 |
38.70 |
2.5 |
6.6 | ||||
Total revenue/cwt. |
$ 11.12 |
$ 10.86 |
$ 10.95 |
2.4 |
1.6 | ||||
Total revenue/shipment |
$ 164 |
$ 157 |
$ 163 |
4.3 |
0.8 | ||||
Total weight/shipment |
1,475 |
1,448 |
1,487 |
1.9 |
(0.8) | ||||
Reconciliation of operating revenue to total picked up revenue: |
|||||||||
Operating revenue |
$ 429.8 |
$ 401.7 |
$ 402.0 |
||||||
Change in revenue deferral and other |
- |
0.4 |
1.1 |
||||||
Total picked up revenue |
$ 429.8 |
$ 402.1 |
$ 403.1 |
||||||
(a)Does not equal financial statement revenue due to revenue recognition adjustments between accounting periods. | |||||||||
SOURCE
News Provided by Acquire Media